14.10KV线路改造工程决算书

工程名称：物料编码一 设备江上乐平变电站出线#01-#02杆对地距离不够隐患消缺工程设备材料名称及型号规格单位台台台台面面面面面台台台台台台台台台台0.00400数量需用量损耗合计数0000000000000000000净重单重总重0000000000000000000结算价值单位单价台台台台面面面面面台台台台台台台台台台合价000000000000000000050000739550000740250000739750000741950006050050006050250006050450006051150006249150000301550000301550000465050002715150005265150000791350000791450003351350005233750006019510kV变压器,315kVA,普通,硅钢片,油浸10kV变压器,200kVA,普通,硅钢片,油浸10kV变压器,160kVA,普通,硅钢片,油浸10kV变压器,100kVA,普通,硅钢片,油浸JP柜,315kVA,单回,有补偿JP柜,200kVA,单回,有补偿JP柜,100kVA,单回,有补偿JP柜,315kVA,双回,有补偿JP柜,100kVA,双回,有补偿柱上断路器,AC10kV,630A,20kA,真空,有隔离闸刀,户外(智能)柱上断路器,AC10kV,630A,20kA,真空,有隔离闸刀,户外交流避雷器,AC10kV,17kV,硅橡胶,45kV,不带间隙交流避雷器,AC10kV,17kV,硅橡胶,50kV,不带间隙交流避雷器,AC10kV,17kV,硅橡胶,50kV,带间隙高压熔断器,AC10kV,跌落式,200A高压熔断器,AC10kV,跌落式,100A10kV单相隔离开关,200A,16kA,手动双柱立开式,不接地10kV单相隔离开关,400A,20kA,手动单柱立开式,不接地10kV单相隔离开关,400A,16kA,手动单柱立开式,不接地采保费小计材料电杆28288.921042.717786.313799.281004515.382506.8310042.742593.16420500.007948.7266.6748.7248.72136.75123.92122.222160.68113二500013945锥形水泥杆,预应力,整根杆,8m,150mm,D500013938锥形水泥杆,预应力,整根杆,10m,150mm,D500013946锥形水泥杆,预应力,整根杆,10m,150mm,E根根根0.010.010000根0根0根358.97444.44389.74000500033779500014018500013943500014014500033657500013954500033670500013942500033703500013950500013991锥形水泥杆,预应力,整根杆,10m,190mm,E锥形水泥杆,预应力,整根杆,12m,190mm,G锥形水泥杆,非预应力,整根杆,10m,150mm,G锥形水泥杆,非预应力,整根杆,10m,190mm,D锥形水泥杆,非预应力,整根杆,10m,190mm,J锥形水泥杆,非预应力,整根杆,10m,190mm,G锥形水泥杆,非预应力,整根杆,12m,190mm,J锥形水泥杆,非预应力,整根杆,12m,190mm,G锥形水泥杆,非预应力,整根杆,15m,190mm,J锥形水泥杆,非预应力,焊接组装杆,15m,190mm,G锥形水泥杆,部分预应力,焊接组装杆,18m,230mm,M小计导线根根根根根根根根根根根0.0100.0100000000000000000000000根根根根根根根根根根根1340.172023.93384.62726.5683.76389.741538.46897.432393.161384.622712.43000000000000500056759500014672500014660500014661500014662500014663500014664500014665500014682500014683500014684500014667500014668500014670500014673500014673500014673500014674500014678架空绝缘导线,AC20kV,JKLYJ,240架空绝缘导线,AC10kV,JKLYJ,50架空绝缘导线,AC10kV,JKLYJ,120架空绝缘导线,AC10kV,JKLYJ,150架空绝缘导线,AC10kV,JKLYJ,185架空绝缘导线,AC10kV,JKLYJ,240架空绝缘导线,AC10kV,JKLYJ,70架空绝缘导线,AC10kV,JKLYJ,95架空绝缘导线,AC10kV,JKLGYJ,95架空绝缘导线,AC10kV,JKLGYJ,120架空绝缘导线,AC10kV,JKLGYJ,150架空绝缘导线,AC1kV,JKLYJ,185架空绝缘导线,AC1kV,JKLYJ,240架空绝缘导线,AC1kV,JKLYJ,70架空绝缘导线,AC1kV,JKLYJ,150架空绝缘导线,AC1kV,JKLYJ,150架空绝缘导线,AC1kV,JKLYJ,150架空绝缘导线,AC1kV,JKLGYJ,50架空绝缘导线,AC1kV,JKLGYJ,95KMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKM00000000000000000000000000000000000000KMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKMKM15163.244405.988324.799656.4111574.3614444.445448.7176866.076755.49281.122758.188188.03117803615.3628427.67852.421152.13247.865478.630000000000000000000500014686500014821500015206500015254500015465500015742500015754500015929500015952500016127500026421500026421500026426500039118500039126500027431500026691500026697500026698架空绝缘导线,AC1kV,JKLGYJ,150布电线,BV,铜,6,1低压电力电缆,YJLV,铝,120,3芯,不阻燃,22,普通低压电力电缆,VLV,铝,25,4芯,不阻燃,无铠装,普通低压电力电缆,VLV,铝,35,2芯,不阻燃,无铠装,普通低压电力电缆,YJLV,铝,35,3芯,不阻燃,22,普通低压电力电缆,YJLV,铝,150,3芯,ZR,22,普通低压电力电缆,VLV,铝,150,4芯,不阻燃,无铠装,普通低压电力电缆,VLV,铝,240,4芯,ZR,22,普通低压电力电缆,YJLV,铝,150,3芯,不阻燃,22,普通电力电缆,AC10kV,YJLV,300,3,22,ZR,Z电力电缆,AC10kV,YJLV,300,3,22,ZR,Z电力电缆,AC10kV,YJLV,70,3,22,ZR,Z钢芯铝绞线,JL/G2B,95/55钢芯铝绞线,JL/G3A,240/30钢芯铝绞线,JL/G1A,70/40钢芯铝绞线,JL/G1A,120/20钢芯铝绞线,JL/G1A,50/8钢芯铝绞线,JL/G1A,70/10小计钢绞线KMKMKMKMKMKMKMKMKMKMKMKMKM吨吨吨吨吨吨000000000000000000000000000000000000000KMMKMKMKMKMKMKMKMKMKMKMKM吨吨吨吨吨吨7536.673.058957207264.966068.3739144.226833732735.0459538.46101478.212023012155053991.4617310.482000011282.0513931.6213812.8212086.5100000000000000000000500014654500029962500065920500065936500065944500065915500065916500065917500029963钢绞线,JG1A,70,镀锌钢绞线,JG1A,25,镀锌钢绞线,1×7-7.8-1270-B,35,镀锌钢绞线,1×19-13.0-1370-B,100,镀锌钢绞线,1×19-11.5-1270-B,80,镀锌钢绞线,1×7-11.4-1270-B,80,镀锌钢绞线,1×19-9.0-1270-B,50,镀锌钢绞线,1×7-9.0-1270-B,50,镀锌钢绞线,JG1A,120,镀锌小计吨吨吨吨吨吨吨吨吨0000000000000000000吨吨吨吨吨吨吨吨吨6564.176353.967008.557350.427239.327076.927076.927076.927471.280000000000横担500017371500017376500017402500017642500017997500017560500017566500017592500018024500027564500027568500034688500034815500052533线路角铁横担,∠63×6,1500mm,不计孔距,双侧线路角铁横担,∠63×6,1600mm,不计孔距,双侧线路角铁横担,∠75×8,1500mm,不计孔距,双侧线路角铁横担,∠80×8,1200mm,不计孔距,双侧线路杆顶横担,∠75×8,1500mm,D150,单杆顶,直线杆顶线路角铁横担,∠63×6,1500mm,D150,单侧线路角铁横担,∠63×6,1600mm,D230,单侧线路角铁横担,∠50×5,700mm,不计孔距,单侧线路杆顶横担,∠50×5,1500mm,D190,单杆顶,耐张杆顶线路角铁横担,∠90×8,1500mm,不计孔距,双侧线路角铁横担,∠63×6,1100mm,不计孔距,双侧线路角铁横担,∠70×7,1500mm,D240,中间线路角铁横担,∠75×8,1500mm,D240,中间线路角铁横担,∠90×9,1500mm,不计孔距,中间小计金具块块块块付块块块付块块块块块00000000000000000000000000000块块块块付块块块付块块块块块69.473.795107.6982.05101.7163.667.69544.65116.1738.297084.9696000000000000000500020511500020512500020578500020749500020760500020761500028056500020354500020369500020370500020399500020410500020476500020478500020482接续金具-并沟线夹,JB-3接续金具-并沟线夹,JB-4接续金具-绝缘穿刺接地线夹,10kV,50mm2,240mm2拉线金具-UT型线夹,NUT-2拉线金具-钢线卡子,JK-1拉线金具-钢线卡子,JK-2联结金具-U型挂环,UL-20联结金具-球头挂环,Q-7联结金具-碗头挂板,W-7B联结金具-碗头挂板,WS-7联结金具-直角挂板,Z-7联结金具-延长环,PH-7接续金具-钢芯钢铝绞线接续管,JTB-120/7接续金具-钢芯钢铝绞线接续管,JTB-70/10接续金具-钢芯钢铝绞线接续管,JT-50/8付付付付只只只只只只只只付付付000000000000000000000000000000付付付付只只只只只只只只付付付18.827.3538.4632.483.426.8431.622.748.7213.075.32.7640.1730.773.41000000000000000500020509500020510500020560500020561500020562500020564500020585500020748500020754500020758500028138500028155500028191500028192500028212500028227500028230500028241500028246500028247500028270500029638500029689500029690500029695500029696500033176500033177500033265500033602500054520500055697接续金具-并沟线夹,JB-1接续金具-并沟线夹,JB-2接续金具-绝缘穿刺接地线夹,10kV,50mm2,70mm2接续金具-绝缘穿刺接地线夹,10kV,70mm2,120mm2接续金具-绝缘穿刺接地线夹,10kV,120mm2,185mm2接续金具-绝缘穿刺接地线夹,10kV,240mm2,150mm2接续金具-绝缘穿刺接地线夹,10kV,240mm2,50mm2拉线金具-UT型线夹,NUT-1拉线金具-U型挂环,UL-16拉线金具-U型挂环,UL-7接续金具-钢芯钢铝绞线接续管,JT-240接续金具-钢芯钢铝绞线接续管,JT-95/15接续金具-并沟线夹,JBL-3接续金具-并沟线夹,JBL-50接续金具-并沟线夹,JBL-5接续金具-异型并沟线夹,JBL-50-240接续金具-异型并沟线夹,JBL-120-300接续金具-绝缘穿刺线夹,JCB-50-150接续金具-绝缘穿刺线夹,JBC-10KV-185接续金具-绝缘穿刺线夹,JBC-2接续金具-绝缘穿刺线夹,JBCF-50-120接续金具-并沟线夹,JBL-2拉线金具-锲型线夹,NX-2拉线金具-锲型线夹,NX-1拉线金具-牵引线夹,QY-10拉线金具-牵引线夹,QY-16接续金具-接地线夹,JDL-120接续金具-接地线夹,JDL-50接续金具-接地线夹,JDL-95接续金具-接地线夹,JDL-70接续金具-绝缘穿刺线夹,JJC10-185/95接续金具-接地线夹,JDL-240付付付付付付付付付付付付付付付付付付付付付付付付付付付付付付付付0000000000000000000000000000000000000000000000000000000000000000付付付付付付付付付付付付付付付付付付付付付付付付付付付付付付付付5.137.2656.4156.4156.4156.4140.67.7814.965.473.54.386.337.6913.686.4115.3813.8466.1535.921.375.3818.810.346.571017.7817.7829.9117.7833.3317.7800000000000000000000000000000000500056844500056903500058344500058511500064133500077578接续金具-并沟线夹,JBL-185接续金具-绝缘穿刺线夹,JJCLB-240/120接续金具-并沟线夹,JB-150接续金具-绝缘穿刺线夹,JBC10-1接续金具-绝缘穿刺线夹,JBC10-3拉线金具-UT型线夹,FNUT-2小计抱箍付付付付付付0000000000000付付付付付付6.3223.0715.363.1635.926.50000000500018384500018386500018387500018531500018745500018747500018748500018393500018416500018419500018422500018520500018547500018553500018554500018578500018581500018582500018593500018744500018749500018821500018847500018905成套抱箍,—5×50,D160,90°成套抱箍,—5×50,D200,90°成套抱箍,—5×50,D210,90°成套抱箍,—6×60,D190,45°半圆抱箍,—5×50,D180,U型半圆抱箍,—5×50,D220,U型半圆抱箍,—5×50,D240,U型成套抱箍,—8×80,D200,90°成套抱箍,—6×60,D160,0°成套抱箍,—6×60,D200,0°成套抱箍,—6×60,D230,0°成套抱箍,—6×60,D160,45°成套抱箍,—6×60,D200,45°成套抱箍,—6×60,D220,45°成套抱箍,—6×60,D150,45°电缆抱箍,—6×60,D280,单路出线电缆抱箍,—6×60,D300,单路出线电缆抱箍,—5×50,D160,单路出线电缆抱箍,—6×60,D200,单路出线半圆抱箍,—5×50,D160,U型半圆抱箍,—5×50,D260,U型半圆抱箍,—6×60,D280,U型半圆抱箍,—4×40,D80,U型半圆抱箍,—6×60,D240,U型付付付付块块块付付付付付付付付付付付付块块块块块000000000000000000000000000000000000000000000000付付付付块块块付付付付付付付付付付付付块块块块块14.5317.6118.3835.98.089.329.9230.7714.6316.6124.0314.5317.5219.6614.5334.1935.925.6427.526.759.4511.233.429.92000000000000000000000000500018940500018942500018943500018944500055150500055189500034962500052478500052489500052508500052556500054501500056584半圆抱箍,—4×40,D220,U型半圆抱箍,—4×40,D260,U型半圆抱箍,—4×40,D280,U型半圆抱箍,—4×40,D300,U型半圆抱箍,φ18,D155,U型半圆抱箍,φ18,D200,U型成套抱箍,—6×60,D170,0°半圆抱箍,φ16,D150,U型半圆抱箍,φ16,D190,U型半圆抱箍,φ16,D240,U型半圆抱箍,φ16,D220,U型半圆抱箍,φ16,D160,U型成套抱箍,—6×60,D195,0°小计螺栓块块块块块块付块块块块块付000000000000000000000000000块块块块块块付块块块块块付9.3210.035.179.89.411.1114.485.986.587.787.187.0614.7200000000000000500012108500012109500012170500012175500012176500012178500012181500012182500012197500012199500012380500012381500013029普通螺栓,M16,400mm,铁,热浸锌,配螺母普通螺栓,M16,320mm,铁,热浸锌,配螺母普通螺栓,M16,40mm,铁,热浸锌,配螺母普通螺栓,M16,280mm,铁,热浸锌,配螺母普通螺栓,M16,260mm,铁,热浸锌,配螺母普通螺栓,M16,220mm,铁,热浸锌,配螺母普通螺栓,M16,140mm,铁,热浸锌,配螺母普通螺栓,M16,120mm,铁,热浸锌,配螺母普通螺栓,M12,120mm,铁,热浸锌,配螺母普通螺栓,M12,100mm,铁,热浸锌,配螺母普通螺栓,M16,100mm,铁,镀锌,配螺母普通螺栓,M16,140mm,铁,镀锌,配螺母花兰螺栓,M16小计线夹件件件件件件件件件件件件根000000000000000000000000000件件件件件件件件件件件件根6.245.31.94.794.534.472.561.330.620.740.62.5712.8200000000000000500020292耐张线夹-螺栓型,NLL-3付00付73.50500026614500026615500020282500020290500020291500020293500020294500026616500027972500027991500027992500028449500028451500029524500056047500058014500058017设备线夹-螺栓型设备线夹,SL-1设备线夹-螺栓型设备线夹,SLG-4耐张线夹-螺栓型,NLD-1耐张线夹-螺栓型,NLL-1耐张线夹-螺栓型,NLL-2耐张线夹-螺栓型,NLL-4耐张线夹-螺栓型,NLL-5设备线夹-螺栓型设备线夹,SLG-1耐张线夹-楔型绝缘,NXJ-3耐张线夹-楔型绝缘,NLX-3耐张线夹-楔型绝缘,NLX-2设备线夹-铜铝过渡设备线夹,SLG-4B设备线夹-铜铝过渡设备线夹,SLG-3B耐张线夹-楔型绝缘,NXL-1耐张线夹-楔型绝缘,NXL-2设备线夹-螺栓型设备线夹,SLG-3设备线夹-螺栓型设备线夹,SLG-2小计接线端子付付付付付付付付付付付付付付付付付00000000000000000000000000000000000付付付付付付付付付付付付付付付付付20.514711.9315.2132.4859.2375.2112.22111.9633.1623.9339.3239.324.925024.8714.1000000000000000000500021799500021800500021801500021802500021803500021804500021805500021833500021835电缆接线端子,铜铝过渡,35mm2,单孔电缆接线端子,铜铝过渡,50mm2,单孔电缆接线端子,铜铝过渡,70mm2,单孔电缆接线端子,铜铝过渡,95mm2,单孔电缆接线端子,铜铝过渡,120mm2,单孔电缆接线端子,铜铝过渡,150mm2,单孔电缆接线端子,铜铝过渡,185mm2,单孔电缆接线端子,铝,95mm2,单孔电缆接线端子,铝,150mm2,单孔小计杆顶支架只只只只只只只只只0000000000000000000只只只只只只只只只1.491.812.283.146.846.089.073.072.920000000000500019164杆顶瓷瓶架,—6×60,不计长度,D150,单杆顶付00付23.590500019165500019166500019167500019188500019189500019150500019152500019151杆顶瓷瓶架,—6×60,不计长度,D150,双杆顶杆顶瓷瓶架,—6×60,不计长度,D190,单杆顶杆顶瓷瓶架,—6×60,不计长度,D190,双杆顶杆顶瓷瓶架,∠63×6,不计长度,D150,单杆顶杆顶瓷瓶架,∠63×6,不计长度,D150,双杆顶杆顶接高支架,∠63×6,2100mm,D150杆顶接高支架,∠63×6,2500mm,D190杆顶接高支架,∠63×6,2300mm,D150小计绝缘护套付付付付付付付付0000000000000000付付付付付付付付31.226.535.0423.9333.3323.9326.532.48000000000500029272绝缘护罩,变压器绝缘护罩500056818绝缘护罩,避雷器绝缘护罩小计电缆终端只只000只0只025.747512.8200050002119450003205550003207750003207950005363250007161610kV电缆终端,3×70,户外终端,热缩,铝10kV电缆终端,3×300,户外终端,热缩,铝10kV电缆终端,3×120,户外终端,热缩,铝10kV电缆终端,3×240,户外终端,热缩,铝10kV电缆终端,3×50,户外终端,热缩,铝1kV电缆终端,2×50,户外终端,热缩,铜铝小计绝缘子套套套套套套0000000000000套套套套套套162.39213.68139.32185.47153.8535.90000000500017294柱式瓷绝缘子,PS-15/500500066868盘形悬式瓷绝缘子,U70BP/146,280,146,400500017179盘形悬式瓷绝缘子,XWP-70小计接地网只只片0000只0只0片022.2235.0439.290000500033933铁桩,角钢,∠50×5,1500mm500027796连接铁,—4×40,6000mm,不计孔数500020107接地铁,角钢,镀锌,∠50×5,2500mm根块付0000根0块0付42.7456.8669.28000500020157接地铁,扁钢,镀锌,—5×50,6000mm小计拉线付00付086.4300500019546500014589500019638500026490拉线棒,φ20,2400mm,双耳水泥制品,拉盘,600×600×1200地埋U型连接件,φ20,800mm,拉盘U形拉环水泥制品,拉盘,500×1000小计表箱根块付块000000000根块付块55.1387.3831.6272.8200000500008999500009000500009003500009004500009007500026843500027193500054635电能计量箱,三相,3电能计量箱,三相,6电能计量箱,单相,4电能计量箱,单相,6电能计量箱,三相,9电能计量箱,单相,8电能计量箱,三相,5电能计量箱,单相,10小计其他只只只只只只只只00000000000000000只只只只只只只只1936.51835.0495.784.53938.46128.3719.66177000000000500056260500058538500019144500035225500009058500009956500032680500032681500032682500032683500032684连接铁,—6×60,560mm,5连接铁,—6×60,520mm,5变压器台架,[10,3000mm变压器台架,[14,3200mm集中器,GPRS,RS485接地短路故障指示器熔丝（保险丝）,10A熔丝（保险丝）,15A熔丝（保险丝）,20A熔丝（保险丝）,30A熔丝（保险丝）,50A块块付付台台只只只只只0000000000000000000000块块付付台台只只只只只11.9711.11838.634915.3841324.79247.866.56.157.448.210.7700000000000500032685500032679500009008500013735500013776500013844500019260500019715500020034500021517500021519500021591500021731500033978500022369500000651500058222500063576500063586500063589熔丝（保险丝）,5A熔丝（保险丝）,40A控制箱管卡,PVC,DN32弯头,PVC,外接,DN32,90°锁具,挂锁设备固定支架,∠50×5,1200mm支撑铁,∠60×6,1100mm,斜撑进户线墙上支铁,—4×40,400mm电缆保护管,钢管,φ110电缆保护管,钢管,φ160电缆分支箱,AC400V,不带开关,四路,400A电缆挂钩,#45电缆保护管,钢管,φ200低压开关,断路器,60A,单相10kV干式电磁CT,400/5,0.2,无保护,2,5,正立10kV框架式并联电容器成套装置,750/250,户外1级三相远程费控智能电能表,无介质,内置,窄带载波+485,220V1级三相远程费控智能电能表,无介质,外置,窄带载波+485,220V2级单相远程费控智能电能表,无介质,内置,窄带载波+485,220V小计合计库存暂无材料只只只个个个付块块米米只只米个台套只只只00000000000000000000000000000000000000000只只只个个个付块块米米只只米个台套只只只4.7935.991.220.280.573.85367.526.9210.2668.27120.821299.150.09883.3392.197300090427.35440.5426.5160.68材料总价0000000000000000000000多金仓库领用材料